{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Tabelle4"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tabelle4","index":0,"n_rows":77,"n_cols":14,"rows_kept":77,"cut":false,"hidden":false,"merged":[[11,2,38,2],[42,2,77,2],[38,4,38,11]]}
[]
[]
[]
[]
[]
[]
[]
[null,null,"EXHIBITOR PRICE CALCULATOR"]
[null,null,"Please make your choice: STAND SPACE ONLY or FULL-SERVICE STAND (including stand construction)"]
[]
[]
[null,null,"STAND SPACE ONLY"]
[null,null,null,null,"Stand space only: Choose your stand size (m²)"]
[]
[]
[]
[null,null,null,null,"Row stand (1 side open)",null,null,null,181,"€ / m²",null,{"$f":"IF(N17=1,I17*L13,0)","v":0},null,2]
[]
[null,null,null,null,"Corner stand (2 sides open)",null,null,null,206,"€ / m²",null,{"$f":"IF(N17=2,I19*L13,0)","v":0}]
[]
[null,null,null,null,"Peninsula stand (3 sides open)",null,null,null,214,"€ / m²",null,{"$f":"IF(N17=3,I21*L13,0)","v":0}]
[]
[null,null,null,null,"Island stand (4 sides open)",null,null,null,221,"€ / m²",null,{"$f":"IF(N17=4,221*L13,0)","v":0}]
[]
[]
[]
[null,null,null,null,"Application fee",null,null,null,553,"€ / exhibitor",null,{"$f":"IF(SUM(L17:L23)>0,553,0 )","v":0}]
[]
[null,null,null,null,"AUMA contribution",null,null,null,"0.60","€ / m²",null,{"$f":"IF(SUM(L17:L23)>0,L13*0.6,0)","v":0}]
[]
[null,null,null,null,"Media package BASIC",null,null,null,795,"€ / exhibitor",null,{"$f":"IF(SUM(L17:L23)>0,795,0)","v":0}]
[]
[null,null,null,null,"Co-exhibitor fee ",null,0,null,389,"€ / co-exhibitor",null,{"$f":"IF(SUM(L17:L23)>0,G33*(I33+I27+I31),0)","v":0},"*)"]
[null,null,null,null,"*) comprising co-exhibitor fee, application fee, media package BASIC"]
[]
[]
[]
[null,null,null,null,"TOTAL (stand space only)",null,null,null,null,null,null,{"$f":"SUM(L17+L19+L21+L23+L27+L29+L31+L33)","v":0}]
[null,null,null,null,"Please kindly note that your stand invoice will also include auxiliary costs (electricity, water, tickets) in the amount of \n28 EUR/m2, also due for payment within 21 days following stand invoice. The costs for these services will be offset after the event."]
[]
[]
[]
[null,null,"FULL-SERVICE STAND"]
[null,null,null,null,"Regular full-service stand: Choose your stand size (m²)",null,null,null,null,null,null,0]
[]
[]
[]
[null,null,null,null,"Full-sdervice „comfort“ row stand",null,null,null,308,"€ / m²",null,{"$f":"IF(N17=5,308*L44,0)","v":0}]
[]
[null,null,null,null,"Full-service „comfort“ corner stand",null,null,null,331,"€ / m²",null,{"$f":"IF(N17=6,331*L44,0)","v":0}]
[]
[null,null,null,null,"Full-service „superior“ row stand",null,null,null,353,"€ / m²",null,{"$f":"IF(N17=7,353*L44,0)","v":0}]
[]
[null,null,null,null,"Full-service „superior“ corner stand",null,null,null,373,"€ / m²",null,{"$f":"IF(N17=8,373*L44,0)","v":0}]
[]
[null,null,null,null,"Full-service „exclusive“ row stand",null,null,null,473,"€ / m²",null,{"$f":"IF(N17=9,398*L44,0)","v":0}]
[]
[null,null,null,null,"Full-Service „exclusive“ corner stand",null,null,null,499,"€ / m²",null,{"$f":"IF(N17=10,499*L44,0)","v":0}]
[]
[null,null,null,null,"Full-Service \"exclusive-sustainability\" row stand",null,null,null,515,"€ / m²",null,{"$f":"IF(N17=14,515*L44,0)","v":0}]
[]
[null,null,null,null,"Full-service \"exclusive-sustainability\" corner st.",null,null,null,538,"€ / m²",null,{"$f":"IF(N17=15,538*L44,0)","v":0}]
[]
[]
[]
[null,null,null,null,"Application fee",null,null,null,553,"€ / exhibitor",null,{"$f":"IF(SUM(L48:L62)>0,553,0 )","v":0}]
[]
[null,null,null,null,"Basic fee full-service stand",null,null,null,585,"€ / exhibitor",null,{"$f":"IF(SUM(L48:L62)>0,585,0 )","v":0}]
[]
[null,null,null,null,"Media package BASIC",null,null,null,795,"€ / exhibitor",null,{"$f":"IF(SUM(L48:L62)>0,795,0 )","v":0}]
[]
[null,null,null,null,"Co-exhibitor fee ",null,0,null,389,"€ / co-exhibitor",null,{"$f":"IF(SUM(L48:L62)>0,G72*(I72+I66+I70),0)","v":0},"*)"]
[null,null,null,null,"*) comprising co-exhibitor fee, application fee, media package BASIC"]
[]
[]
[]
[null,null,null,null,"TOTAL (full-service stand)",null,null,null,null,null,null,{"$f":"SUM(L17+L19+L21+L23+L27+L29+L31+L33+L48+L50+L52+L54+L56+L58+L60+L62+L66+L68+L70+L72)","v":0}]